Sprague Resources LP Reports Third Quarter 2017 Results
Third Quarter 2017 Highlights
- Net sales were
$491.4 million for the third quarter of 2017, compared to$422.8 million for the third quarter of 2016. - Net loss was
$14.3 million for the third quarter of 2017, compared to net loss of$8.8 million for the third quarter of 2016. - Adjusted gross margin was
$48.5 million for the third quarter of 2017, compared to$54.8 million for the third quarter of 2016. - Adjusted EBITDA was
$14.1 million for the third quarter of 2017, compared to$19.3 million for the third quarter of 2016.
“Although conditions in the third quarter were challenging, I'm pleased with Sprague's ability to leverage a strong balance sheet to fund organic and acquisition growth. Our recent investments will increase ratable cash flow and enhance our portfolio's ability to deliver solid results across a variety of market conditions,” said
Refined Products
- Volumes in the Refined Products segment increased 6% to 251.5 million gallons in the third quarter of 2017, compared to 237.5 million gallons in the third quarter of 2016.
- Adjusted gross margin in the Refined Products segment decreased
$6.7 million to $32.0 million in the third quarter of 2017.
“Sprague's Refined Products sales volumes increased 6% in the second quarter, supported by recent acquisitions and increased marine diesel, marine bunker and asphalt sales at Kildair," said Mr. Glendon. “The decline in the Refined Products adjusted gross margin was driven primarily by weaker adjusted unit margins in a well-supplied market, partially offset by the contribution from our recently completed acquisitions."
Natural Gas
- Natural Gas segment volumes decreased 7% to 11.0 million Bcf in the third quarter of 2017, compared to 11.8 million Bcf in the third quarter of 2016.
- Natural Gas adjusted gross margin increased
$0.4 million , or 15%, to$3.2 million for the third quarter of 2017, compared to$2.8 million for the third quarter of 2016.
“Our Natural Gas adjusted gross margin increased
Materials Handling
- Materials Handling adjusted gross margin increased by
$0.1 million , or 1%, to$11.4 million for the third quarter of 2017, compared to$11.3 million for the third quarter of 2016.
"Sprague's Materials Handling adjusted gross margin for the third quarter improved marginally as a result of increased handling and throughput activity at Kildair, which was partially offset by decreased salt handling activity," reported Mr. Glendon.
Quarterly Distribution Increase
On October 26, 2017, the Board of Directors of Sprague’s general partner,
Financial Results Conference Call
Management will review Sprague’s third quarter 2017 financial results in a teleconference call for analysts and investors today,
Date and Time: | November 7, 2017 at 1:00 PM ET |
Dial-in numbers: | (866) 516-2130 (U.S. and Canada) |
(678) 509-7612 (International) | |
Participation Code: | 87326969 |
The conference call may also be accessed live by a webcast available on the "Investor Relations" page of Sprague's website at www.spragueenergy.com and will be archived on the website for one year.
About
Non-GAAP Financial Measures
Adjusted EBITDA, adjusted gross margin and adjusted unit gross margin are measures not defined by GAAP. We define EBITDA as net income (loss) before interest, income taxes, depreciation and amortization. We define adjusted EBITDA as EBITDA increased by unrealized hedging losses and decreased by unrealized hedging gains, in each case with respect to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts. We define adjusted gross margin as net sales less cost of products sold (exclusive of depreciation and amortization) and decreased by total commodity derivative gains and losses included in net income (loss) and increased by realized commodity derivative gains and losses included in net income (loss), in each case with respect to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts. Sprague defines adjusted unit gross margin as adjusted gross margin divided by units sold, as expressed in gallons for refined products, and in MMBtu for natural gas.
To manage Sprague's underlying performance, including its physical and derivative positions, management utilizes adjusted gross margin. Adjusted gross margin is also used by external users of our consolidated financial statements to assess our economic results of operations and its commodity market value reporting to lenders. EBITDA and adjusted EBITDA are used as supplemental financial measures by external users of our financial statements, such as investors, trade suppliers, research analysts and commercial banks to assess the financial performance of our assets, operations and return on capital without regard to financing methods, capital structure or historical cost basis; the ability of our assets to generate sufficient revenue, that when rendered to cash, will be available to pay interest on our indebtedness and make distributions to our equity holders; repeatable operating performance that is not distorted by non-recurring items or market volatility; and, the viability of acquisitions and capital expenditure projects.
Sprague believes that investors benefit from having access to the same financial measures that are used by its management and that these measures are useful to investors because they aid in comparing its operating performance with that of other companies with similar operations. The adjusted EBITDA, adjusted gross margin and adjusted unit margin data presented by Sprague may not be comparable to similarly titled measures at other companies because these items may be defined differently by other companies. Please see the attached reconciliations of net income to adjusted EBITDA and operating income to adjusted gross margin.
With regard to guidance, reconciliation of non-GAAP adjusted EBITDA to the closest corresponding GAAP measure (expected net income (loss)) is not available without unreasonable efforts on a forward-looking basis due to the inherent difficulty and impracticality of forecasting certain amounts required by GAAP such as unrealized gains and losses on derivative hedges, which can have a significant and potentially unpredictable impact on our future GAAP financial results.
Forward Looking Statements
Any statements in this press release about future expectations, plans and prospects for
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of Sprague’s distributions to non-U.S. investors as being attributable to income that is effectively connected with a
(Financial Tables Below)
Sprague Resources LP Summary Financial Data Three and Nine Months Ended September 30, 2017 and 2016 |
|||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||
Statement of Operations Data: | |||||||||||||||
Net sales | $ | 491,393 | $ | 422,779 | $ | 1,922,826 | $ | 1,623,173 | |||||||
Operating costs and expenses: | |||||||||||||||
Cost of products sold (exclusive of depreciation and amortization) | 456,656 | 383,211 | 1,720,860 | 1,463,938 | |||||||||||
Operating expenses | 16,891 | 15,725 | 50,624 | 49,078 | |||||||||||
Selling, general and administrative | 17,559 | 19,735 | 63,472 | 62,099 | |||||||||||
Depreciation and amortization | 6,655 | 5,329 | 19,537 | 16,001 | |||||||||||
Total operating costs and expenses | 497,761 | 424,000 | 1,854,493 | 1,591,116 | |||||||||||
Operating income (loss) | (6,368 | ) | (1,221 | ) | 68,333 | 32,057 | |||||||||
Other income (expense) | — | (19 | ) | 183 | (114 | ) | |||||||||
Interest income | 75 | 40 | 247 | 379 | |||||||||||
Interest expense | (7,170 | ) | (6,685 | ) | (22,604 | ) | (20,179 | ) | |||||||
(Loss) income before income taxes | (13,463 | ) | (7,885 | ) | 46,159 | 12,143 | |||||||||
Income tax provision | (853 | ) | (909 | ) | (3,768 | ) | (861 | ) | |||||||
Net (loss) income | (14,316 | ) | (8,794 | ) | 42,391 | 11,282 | |||||||||
Incentive distributions declared | (1,024 | ) | (488 | ) | (2,620 | ) | (1,144 | ) | |||||||
Limited partners’ interest in net (loss) income | $ | (15,340 | ) | $ | (9,282 | ) | $ | 39,771 | $ | 10,138 | |||||
Net (loss) income per limited partner unit: | |||||||||||||||
Common - basic | $ | (0.68 | ) | $ | (0.44 | ) | $ | 1.80 | $ | 0.48 | |||||
Common - diluted | $ | (0.68 | ) | $ | (0.44 | ) | $ | 1.78 | $ | 0.46 | |||||
Subordinated - basic and diluted | N/A | $ | (0.44 | ) | N/A | $ | 0.48 | ||||||||
Units used to compute net income per limited partner unit: | |||||||||||||||
Common - basic | 22,543,527 | 11,229,805 | 22,093,578 | 11,189,987 | |||||||||||
Common - diluted | 22,543,527 | 11,229,805 | 22,368,432 | 11,506,830 | |||||||||||
Subordinated - basic and diluted | N/A | 10,071,970 | N/A | 10,071,970 | |||||||||||
Distribution declared per unit | $ | 0.6225 | $ | 0.5625 | $ | 1.8225 | $ | 1.6425 | |||||||
Sprague Resources LP Volume, Net Sales and Adjusted Gross Margin by Segment Three and Nine Months Ended September 30, 2017 and 2016 |
|||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
($ and volumes in thousands) | ($ and volumes in thousands) | ||||||||||||||
Volumes: | |||||||||||||||
Refined products (gallons) | 251,496 | 237,510 | 994,518 | 978,264 | |||||||||||
Natural gas (MMBtus) | 10,963 | 11,810 | 44,677 | 44,799 | |||||||||||
Materials handling (short tons) | 603 | 764 | 1,879 | 2,016 | |||||||||||
Materials handling (gallons) | 74,214 | 78,330 | 301,896 | 234,738 | |||||||||||
Net Sales: | |||||||||||||||
Refined products | $ | 425,492 | $ | 350,528 | $ | 1,638,066 | $ | 1,331,197 | |||||||
Natural gas | 49,694 | 55,868 | 235,068 | 240,256 | |||||||||||
Materials handling | 11,395 | 11,304 | 34,118 | 35,848 | |||||||||||
Other operations | 4,812 | 5,079 | 15,574 | 15,872 | |||||||||||
Total net sales | $ | 491,393 | $ | 422,779 | $ | 1,922,826 | $ | 1,623,173 | |||||||
Reconciliation of Operating (loss) Income to Adjusted Gross Margin: | |||||||||||||||
Operating (loss) income | (6,368 | ) | (1,221 | ) | 68,333 | 32,057 | |||||||||
Operating costs and expenses not allocated to operating segments: | |||||||||||||||
Operating expenses | 16,891 | 15,725 | 50,624 | 49,078 | |||||||||||
Selling, general and administrative | 17,559 | 19,735 | 63,472 | 62,099 | |||||||||||
Depreciation and amortization | 6,655 | 5,329 | 19,537 | 16,001 | |||||||||||
Add: unrealized loss (gain) on inventory derivatives | 13,673 | 14,636 | (15,374 | ) | 26,592 | ||||||||||
Add: unrealized (gain) loss on prepaid forward contract derivatives | (667 | ) | (120 | ) | (907 | ) | (1,161 | ) | |||||||
Add: unrealized loss (gain) on natural gas transportation contracts | 760 | 672 | (6,105 | ) | 5,221 | ||||||||||
Total adjusted gross margin: | $ | 48,503 | $ | 54,756 | $ | 179,580 | $ | 189,887 | |||||||
Adjusted Gross Margin: | |||||||||||||||
Refined products | $ | 32,014 | $ | 38,693 | $ | 95,307 | $ | 104,070 | |||||||
Natural gas | 3,197 | 2,773 | 44,355 | 43,734 | |||||||||||
Materials handling | 11,395 | 11,305 | 34,118 | 35,826 | |||||||||||
Other operations | 1,897 | 1,985 | 5,800 | 6,257 | |||||||||||
Total adjusted gross margin | $ | 48,503 | $ | 54,756 | $ | 179,580 | $ | 189,887 | |||||||
Sprague Resources LP Reconciliation of Net Income to Non-GAAP Measures Three and Nine Months Ended September 30, 2017 and 2016 |
|||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||
Reconciliation of net income to EBITDA, Adjusted EBITDA and Distributable Cash Flow: | |||||||||||||||
Net (loss) income | $ | (14,316 | ) | $ | (8,794 | ) | $ | 42,391 | $ | 11,282 | |||||
Add/(deduct): | |||||||||||||||
Interest expense, net | 7,095 | 6,645 | 22,357 | 19,800 | |||||||||||
Tax provision | 853 | 909 | 3,768 | 861 | |||||||||||
Depreciation and amortization | 6,655 | 5,329 | 19,537 | 16,001 | |||||||||||
EBITDA | $ | 287 | $ | 4,089 | $ | 88,053 | $ | 47,944 | |||||||
Add: unrealized loss (gain) on inventory derivatives | 13,673 | 14,636 | (15,374 | ) | 26,592 | ||||||||||
Add: unrealized (gain) loss on prepaid forward contract derivatives | (667 | ) | (120 | ) | (907 | ) | (1,161 | ) | |||||||
Add: unrealized loss (gain) on natural gas transportation contracts | 760 | 672 | (6,105 | ) | 5,221 | ||||||||||
Adjusted EBITDA | $ | 14,053 | $ | 19,277 | $ | 65,667 | $ | 78,596 | |||||||
Add/(deduct): | |||||||||||||||
Cash interest expense, net (excluding imputed interest on deferred acquisition payments) | (5,360 | ) | (5,629 | ) | (17,155 | ) | (16,840 | ) | |||||||
Cash taxes | (723 | ) | (385 | ) | (2,814 | ) | (930 | ) | |||||||
Maintenance capital expenditures | (4,322 | ) | (3,329 | ) | (8,535 | ) | (7,065 | ) | |||||||
Elimination of expense relating to incentive compensation and directors fees expected to be paid in common units | (243 | ) | 641 | 1,703 | 1,664 | ||||||||||
Other | 881 | 386 | 2,604 | 998 | |||||||||||
Distributable cash flow | $ | 4,286 | $ | 10,961 | $ | 41,470 | $ | 56,423 |
Investor Contact:
+1 603.766.7401
karthur@spragueenergy.com
Source: Sprague Resources LP